Tuniu Announces Unaudited Fourth Quarter and Fiscal Year 2017 Financial Results

Tuniu Announces Unaudited Fourth Quarter and Fiscal Year 2017 Financial Results

Net Revenues[1] in 2017 Increased by 53.3% Year-Over-Year

Gross Profit in 2017 Increased by 80.9% Year-Over-Year

NANJING, China, March 14, 2018 /PRNewswire/ -- Tuniu Corporation (NASDAQ: TOUR) ("Tuniu" or the "Company"), a leading online leisure travel company in China, today announced its unaudited financial results for the fourth quarter and fiscal year ended December 31, 2017.

Highlights for the Fourth Quarter of 2017

  • Net revenues in the fourth quarter of 2017 were RMB469.9 million (US$72.2 million[2]), an increase of 46.1% year-over-year when compared with Non-GAAP[3] net revenues in the fourth quarter of 2016.
  • Gross profit in the fourth quarter of 2017 was RMB235.2 million (US$36.1 million), an increase of 39.6% year-over-year when compared with Non-GAAP gross profit in the fourth quarter of 2016.

Highlights for the Fiscal Year 2017 and Recent Development

  • Net revenues in 2017 were RMB2.2 billion (US$336.9 million), an increase of 53.3% year-over-year when compared with Non-GAAP net revenues in 2016.
  • Gross profit in 2017 was RMB1.2 billion (US$179.5 million), an increase of 80.9% year-over-year when compared with Non-GAAP gross profit in 2016.
  • Operating expenses were RMB2.1 billion (US$315.3 million) in 2017, a decrease of 34.6% year-over-year from 2016.
  • Net loss was RMB771.3 million (US$118.6 million) in 2017, compared to a net loss of RMB2.4 billion in 2016.
  • As of February 28, 2018, Tuniu had 14 local tour operators in total, among which 12 are located in China[4] and 2 are located overseas[5].

 

[1] The section below entitled "Comparison of Revenues" provides information for the comparison between revenues, cost of revenues and gross profit for the fourth quarter and fiscal year of 2017 and the relevant Non-GAAP adjusted data for corresponding periods in 2016.

[2] The conversion of Renminbi ("RMB") into United States dollars ("US$") is based on the exchange rate of US$1.00=RMB6.5063 on December 29, 2017 as set forth in H.10 statistical release of the U.S. Federal Reserve Board and available at https://www.federalreserve.gov/releases/h10/default.htm.

[3] The section below entitled "About Non-GAAP Financial Measures" provides information about the use of Non-GAAP financial measures in this press release, and the attached "Reconciliations of GAAP and Non-GAAP Results" at the end of this press release reconciles Non-GAAP financial information with the Company's financial results under GAAP.

[4] The 12 local tour operators are located in Beijing, Xiamen, Wuyishan, Guilin, Nanning, Changsha, Zhangjiajie, Xi'an, Luoyang, Nanjing, Guiyang and Haikou in China.

[5] The 2 local tour operators are located in Japan and Thailand.

 

Comparison of Revenues

We adopted ASC 606 new revenue standard effective January 1, 2017 by applying the full retrospective method. To increase comparability of operating results and help investors better understand our business performance and operating trends, we have provided the following comparison between revenues, cost of revenues and gross profit for the fourth quarter and fiscal year of 2017 and the relevant Non-GAAP adjusted data for corresponding periods in 2016:

(in thousands RMB)

Quarter 

Ended
December

3
1, 2016

Quarter 

Ended
December

3
1, 2017

% of
change

Year 

Ended
December

3
1, 2016

Year 

Ended
December

3
1, 2017

% of
change

Revenues







Packaged tours

219,460

290,054

32.2%

1,061,299

1,589,353

49.8%

Others

102,263

179,832

75.9%

386,283

602,747

56.0%

Total revenues

321,723

469,886

46.1%

1,447,582

2,192,100

51.4%

Net revenues

321,723

469,886

46.1%

1,430,275

2,192,100

53.3%

Cost of revenues

(153,261)

(234,733)

53.2%

(784,540)

(1,024,206)

30.5%

Gross profit

168,462

235,153

39.6%

645,735

1,167,894

80.9%

Additional information regarding our Non-GAAP definition and reconciliations of GAAP and Non-GAAP results are provided at the end of this announcement.

Mr. Donald Dunde Yu, Tuniu's co-founder, Chairman and Chief Executive Officer, said, "2017 has been a year filled with achievements and milestones for Tuniu. We successfully expanded our own local tour operators on the service side and we continued to diversify our sales channels on the distribution side, which included opening offline retail stores throughout China. Going into 2018, we look forward to continuing the implementation of our core strategies of expanding our sales network, strengthening our service network and improving our technology network."

Ms. Maria Yi Xin, Tuniu's Chief Financial Officer, said, "For the full year 2017, Tuniu's net revenues increased by 53.3% year-over-year while gross profit increased by 80.9% year-over-year. Tuniu has lowered overall user acquisition costs through the expansion of its sales network and improved online content. We have also improved product margins through direct procurement and local tour operators, and continue to offer more choices to our customers through our destination-based products. Combining these elements, we are able to optimize the lifetime value of customers on Tuniu."

Fourth Quarter 2017 Results

Net revenues were RMB469.9 million (US$72.2 million) in the fourth quarter of 2017, representing a year-over-year increase of 46.1%, compared with Non-GAAP net revenues, from the corresponding period in 2016.

  • Revenues from packaged tours, which are mainly recognized on a net basis, were RMB290.1 million (US$44.6 million) in the fourth quarter of 2017, representing a year-over-year increase of 32.2%, compared with Non-GAAP revenues from packaged tours, from the corresponding period in 2016. The increase was primarily due to the growth of organized tours and self-guided tours.
  • Other revenues were RMB179.8 million (US$27.6 million) in the fourth quarter of 2017, representing a year-over-year increase of 75.9%, compared with Non-GAAP other revenues, from the corresponding period in 2016. The increase was primarily due to a rise in revenues generated from financial services and commission fees received from certain travel-related products.

Cost of revenues was RMB234.7 million (US$36.1 million) in the fourth quarter of 2017, representing a year-over-year increase of 53.2%, compared with Non-GAAP cost of revenues, from the corresponding period in 2016. As a percentage of net revenues, cost of revenues was 50.0% in the fourth quarter of 2017, compared to 47.6% as a percentage of Non-GAAP net revenues in the corresponding period in 2016.

Gross profit was RMB235.2 million (US$36.1 million) in the fourth quarter of 2017, representing a year-over-year increase of 39.6%, compared with Non-GAAP gross profit, from the corresponding period in 2016. The increase in gross profit was primarily due to improved economies of scale and optimized supply chain management.

Operating expenses were RMB456.0 million (US$70.1 million) in the fourth quarter of 2017, representing a year-over-year decrease of 40.2% from the corresponding period in 2016. Share-based compensation expenses and amortization of acquired intangible assets, which were allocated to operating expenses, were RMB54.0 million (US$8.3 million) in the fourth quarter of 2017. Non-GAAP operating expenses, which excluded share-based compensation expenses and amortization of acquired intangible assets, were RMB402.0 million (US$61.8 million) in the fourth quarter of 2017, representing a year-over-year decrease of 42.9%.

  • Research and product development expenses were RMB111.2 million (US$17.1 million) in the fourth quarter of 2017, representing a year-over-year decrease of 34.7%. Non-GAAP research and product development expenses, which excluded share-based compensation expenses and amortization of acquired intangible assets of RMB1.7 million (US$0.3 million), were RMB109.4 million (US$16.8 million) in the fourth quarter of 2017, representing a year-over-year decrease of 34.9% from the corresponding period in 2016. Research and product development expenses as a percentage of net revenues were 23.7% in the fourth quarter of 2017, decreasing from 52.9% as a percentage of Non-GAAP net revenues in the corresponding period in 2016. The decrease was primarily due to the increase in efficiency resulting from economies of scale and implementation of operation systems, and optimization of research and product development personnel.
  • Sales and marketing expenses were RMB193.7 million (US$29.8 million) in the fourth quarter of 2017, representing a year-over-year decrease of 51.3%. Non-GAAP sales and marketing expenses, which excluded share-based compensation expenses and amortization of acquired intangible assets of RMB34.4 million (US$5.3 million), were RMB159.3 million (US$24.5 million) in the fourth quarter of 2017, representing a year-over-year decrease of 56.5% from the corresponding period in 2016. Sales and marketing expenses as a percentage of net revenues were 41.2% in the fourth quarter of 2017, decreasing from 123.7% as a percentage of Non-GAAP net revenues in the corresponding period in 2016. The decrease was primarily due to the decline in brand promotions and preference for marketing channels with higher ROI.
  • General and administrative expenses were RMB154.5 million (US$23.7 million) in the fourth quarter of 2017, representing a year-over-year decrease of 24.8%. Non-GAAP general and administrative expenses, which excluded share-based compensation expenses and amortization of acquired intangible assets of RMB17.9 million (US$2.7 million), were RMB136.6 million (US$21.0 million) in the fourth quarter of 2017, representing a year-over-year decrease of 24.5% from the corresponding period in 2016. General and administrative expenses as a percentage of net revenues were 32.9% in the fourth quarter of 2017, decreasing from 63.9% as a percentage of Non-GAAP net revenues in the corresponding period in 2016. The decrease was primarily due to the increase in efficiency resulting from economies of scale and optimization of administrative personnel.

Loss from operations was RMB220.8 million (US$33.9 million) in the fourth quarter of 2017, compared to a loss from operations of RMB588.2 million in the fourth quarter of 2016. Non-GAAP loss from operations, which excluded share-based compensation expenses and amortization of acquired intangible assets, was RMB166.7 million (US$25.6 million) in the fourth quarter of 2017.

Net loss was RMB186.1 million (US$28.6 million) in the fourth quarter of 2017, compared to a net loss of RMB567.9 million in the fourth quarter of 2016. Non-GAAP net loss, which excluded share-based compensation expenses and amortization of acquired intangible assets, was RMB132.0 million (US$20.3 million) in the fourth quarter of 2017.

Net loss attributable to ordinary shareholders was RMB184.9 million (US$28.4 million) in the fourth quarter of 2017, compared to a net loss attributable to ordinary shareholders of RMB561.1 million in the fourth quarter of 2016. Non-GAAP net loss attributable to ordinary shareholders, which excluded share-based compensation expenses and amortization of acquired intangible assets, was RMB130.7 million (US$20.1 million) in the fourth quarter of 2017.

As of December 31, 2017, the Company had cash and cash equivalents, restricted cash and short-term investments of RMB3.7 billion (US$562.6million).

Fiscal Year 2017 Results

Net revenues were RMB2.2 billion (US$336.9 million) in 2017, representing a year-over-year increase of 53.3%, compared with Non-GAAP net revenues in 2016.

  • Revenues from packaged tours, which are mainly recognized on a net basis, were RMB1.6 billion (US$244.3 million) in 2017, representing a year-over-year increase of 49.8%, compared with Non-GAAP revenues from packaged tours in 2016. The increase was primarily due to the growth of organized tours and self-guided tours.
  • Other revenues were RMB602.7 million (US$92.6 million) in 2017, representing a year-over-year increase of 56.0%, compared with Non-GAAP other revenues in 2016. The increase was primarily due to a rise in revenues generated from financial services and commission fees received from certain travel-related products.

Cost of revenues was RMB1.0 billion (US$157.4 million) in 2017, representing a year-over-year increase of 30.5%, compared with Non-GAAP cost of revenues in 2016. As a percentage of net revenues, cost of revenues was 46.7% in 2017, compared to 54.9% as a percentage of Non-GAAP net revenues in 2016.

Gross profit was RMB1.2 billion (US$179.5 million) in 2017, representing a year-over-year increase of 80.9%, compared with Non-GAAP gross profit in 2016. The increase in gross profit and gross margin was primarily due to improved economies of scale, increased operational efficiency and optimized supply chain management.

Operating expenses were RMB2.1 billion (US$315.3 million) in 2017, representing a year-over-year decrease of 34.6% from 2016. Share-based compensation expenses and amortization of acquired intangible assets, which were allocated to operating expenses, were RMB239.1 million (US$36.8 million) in 2017. Non-GAAP operating expenses, which excluded share-based compensation expenses and amortization of acquired intangible assets, were RMB1.8 billion (US$278.5 million) in 2017, representing a year-over-year decrease of 37.8%.

  • Research and product development expenses were RMB541.1 million (US$83.2 million) in 2017, representing a year-over-year decrease of 10.0%. Non-GAAP research and product development expenses, which excluded share-based compensation expenses and amortization of acquired intangible assets of RMB8.5 million (US$1.3 million), were RMB532.7 million (US$81.9 million) in 2017, representing a year-over-year decrease of 10.3% from 2016. Research and product development expenses as a percentage of net revenues were 24.7% in 2017, decreasing from 42.0% as a percentage of Non-GAAP net revenues in 2016. The decrease was primarily due to the increase in efficiency resulting from economies of scale and implementation of operation systems, and optimization of research and product development personnel.
  • Sales and marketing expenses were RMB894.1 million (US$137.4 million) in 2017, representing a year-over-year decrease of 52.9%. Non-GAAP sales and marketing expenses, which excluded share-based compensation expenses and amortization of acquired intangible assets of RMB138.3 million (US$21.3 million), were RMB755.8 million (US$116.2 million) in 2017, representing a year-over-year decrease of 57.3% from 2016. Sales and marketing expenses as a percentage of net revenues were 40.8% in 2017, decreasing from 132.9% as a percentage of Non-GAAP net revenues in 2016. The decrease was primarily due to the decline in brand promotions and preference for marketing channels with higher ROI.
  • General and administrative expenses were RMB637.8 million (US$98.0 million) in 2017, representing a year-over-year decrease of 3.2%. Non-GAAP general and administrative expenses, which excluded share-based compensation expenses and amortization of acquired intangible assets of RMB92.4 million (US$14.2 million), were RMB545.4 million (US$83.8 million) in 2017, representing a year-over-year decrease of 4.4% from 2016. General and administrative expenses as a percentage of net revenues were 29.1% in 2017, decreasing from 46.1% as a percentage of Non-GAAP net revenues in 2016. The decrease was primarily due to the increase in efficiency resulting from economies of scale and optimization of administrative personnel.

Loss from operations was RMB883.4 million (US$135.8 million) in 2017, compared to a loss from operations of RMB2.5 billion in 2016. Non-GAAP loss from operations, which excluded share-based compensation expenses and amortization of acquired intangible assets, was RMB643.2 million (US$98.9 million) in 2017.

Net loss was RMB771.3 million (US$118.6 million) in 2017, compared to a net loss of RMB2.4 billion in 2016. Non-GAAP net loss, which excluded share-based compensation expenses and amortization of acquired intangible assets, was RMB531.1 million (US$81.6 million) in 2017.

Net loss attributable to ordinary shareholders was RMB773.0 million (US$118.8 million) in 2017, compared to a net loss attributable to ordinary shareholders of RMB2.4 billion in 2016. Non-GAAP net loss attributable to ordinary shareholders, which excluded share-based compensation expenses and amortization of acquired intangible assets, was RMB532.8 million (US$81.9 million) in 2017.

Business Outlook

For the first quarter of 2018, Tuniu expects to generate RMB469.7 million to RMB488.0 million of net revenues, which represents 3% to 7% growth year-over-year. This forecast reflects Tuniu's current and preliminary view on the industry and its operations, which is subject to change.

Conference Call Information

Tuniu's management will hold an earnings conference call at 8:00 am U.S. Eastern Time, on March 14, 2018, (8:00 pm, Beijing/Hong Kong Time, on March 14, 2018) to discuss the fourth quarter and fiscal year 2017 financial results.

To participate in the conference call, please dial the following numbers:

US:         +1-888-346-8982

Hong Kong:  800-905945

China:       4001-201203

International: +1-412-902-4272

Conference ID: Tuniu 4Q 2017 Earnings Call

A telephone replay will be available one hour after the end of the conference through March 21, 2018. The dial-in details are as follows:

US:         +1-877-344-7529

International: +1-412-317-0088

  Replay Access Code: 10117726

Additionally, a live and archived webcast of the conference call will also be available on the Company's investor relations website at https://ir.tuniu.com.

About Tuniu

Tuniu (Nasdaq:TOUR) is a leading online leisure travel company in China that offers a large selection of packaged tours, including organized and self-guided tours, as well as travel-related services for leisure travelers through its website tuniu.com and mobile platform. Tuniu has over 2,000,000 stock keeping units (SKUs) of packaged tours, covering over 420 departing cities throughout China and all popular destinations worldwide. Tuniu provides one-stop leisure travel solutions and a compelling customer experience through its online platform and offline service network. For more information, please visit https://ir.tuniu.com.

Safe Harbor Statement

This press release contains forward-looking statements made under the "safe harbor" provisions of Section 21E of the Securities Exchange Act of 1934, as amended, and the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. Tuniu may also make written or oral forward-looking statements in its reports filed with or furnished to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to fourth parties. Any statements that are not historical facts, including statements about Tuniu's beliefs and expectations, are forward-looking statements that involve factors, risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Such factors and risks include, but are not limited to the following: Tuniu's goals and strategies; the growth of the online leisure travel market in China; the demand for Tuniu's products and services; its relationships with customers and travel suppliers; the Company's ability to offer competitive travel products and services; Tuniu's future business development, results of operations and financial condition; competition in the online travel industry in China; relevant government policies and regulations relating to the Company's structure, business and industry; and the general economic and business condition in China and elsewhere. Further information regarding these and other risks, uncertainties or factors is included in the Company's filings with the U.S. Securities and Exchange Commission. All information provided in this press release is current as of the date of the press release, and Tuniu does not undertake any obligation to update such information, except as required under applicable law.

About Non-GAAP Financial Measures

To supplement the Company's unaudited consolidated financial results presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"), the Company has provided Non-GAAP information related to net revenue, cost of revenues, research and product development expenses, sales and marketing expenses, general and administrative expenses, operating expenses, loss from operations, net loss, net loss attributable to noncontrolling interests, net loss attributable to ordinary shareholders, net loss per ordinary share attributable to ordinary shareholders-basic and diluted and net loss per ADS, which excludes adjustment on net basis and timing of revenue recognition as in 2017, share-based compensation expenses and amortization of acquired intangible assets. We believe that the Non-GAAP financial measures used in this press release are useful for understanding and assessing underlying business performance and operating trends, and management and investors benefit from referring to these Non-GAAP financial measures in assessing our financial performance and when planning and forecasting future periods. For more information on these Non-GAAP financial measures, please see the table captioned "Reconciliations of GAAP and Non-GAAP Results" set forth at the end of this press release.

A limitation of using Non-GAAP financial measures excluding share-based compensation expenses and amortization of acquired intangible assets is that share-based compensation expenses and amortization of acquired intangible assets have been – and will continue to be – significant recurring expenses in the Company's business. You should not view Non-GAAP results on a stand-alone basis or as a substitute for results under GAAP, or as being comparable to results reported or forecasted by other companies.

For investor and media inquiries, please contact:

China
Mary Chen
Investor Relations Director
Tuniu Corporation
Phone: +86-25-6960-9988
E-mail: ir@tuniu.com

(Financial Tables Follow)

Tuniu Corporation

Unaudited Condensed Consolidated Balance Sheets

(All amounts in thousands, except per share information)


 December 31, 2016 


 December 31, 2017 


 December 31, 2017 


 RMB 


 RMB 


 US$ 







ASSETS






Current assets






Cash and cash equivalents

1,085,236


484,101


74,405

Restricted cash 

124,561


91,810


14,111

Short-term investments

3,603,497


3,084,634


474,100

Accounts receivable, net

235,673


286,627


44,054

Amounts due from related parties

390,330


171,331


26,333

Prepayments and other current assets  

1,632,329


939,463


144,393

Yield enhancement products and accrued interest

449,528


31,337


4,816

Total current assets

7,521,154


5,089,303


782,212







Non-current assets






Long term investments

58,764


484,991


74,542

Property and equipment, net

177,817


148,278


22,790

Intangible assets, net

592,267


460,634


70,798

Goodwill

147,639


147,639


22,692

Yield enhancement products over one year and
accrued interest

562,643


170,505


26,206

Other non-current assets

46,468


156,455


24,047

Long-term amounts due from related parties

64,902


-


-

Total non-current assets

1,650,500


1,568,502


241,075

Total assets

9,171,654


6,657,805


1,023,287







LIABILITIES AND SHAREHOLDERS' EQUITY






Current liabilities






Accounts payable 

1,022,704


852,500


131,027

Amounts due to related parties

32,526


86,923


13,360

Salary and welfare payable

192,455


187,561


28,828

Taxes payable

11,619


32,036


4,924

Advances from customers

1,806,493


1,210,615


186,068

Accrued expenses and other current liabilities

589,288


373,690


57,435

Amounts due to the individual investors of yield
enhancement products

871,914


177,971


27,354

Total current liabilities

4,526,999


2,921,296


448,996







Non-current liabilities

54,928


42,481


6,529

Total liabilities

4,581,927


2,963,777


455,525







Mezzanine equity






Redeemable noncontrolling interests

90,072


96,719


14,865







Shareholders' equity






Ordinary shares

242


248


38

Less: Treasury stock

(19,708)


(185,419)


(28,498)

Additional paid-in capital

8,855,991


9,013,793


1,385,395

Accumulated other comprehensive income

400,925


272,386


41,865

Accumulated deficit

(4,738,593)


(5,505,897)


(846,241)

Total Tuniu's shareholders' equity

4,498,857


3,595,111


552,559

Noncontrolling interests

798


2,198


338

Total Shareholders' equity

4,499,655


3,597,309


552,897

Total liabilities and shareholders' equity

9,171,654


6,657,805


1,023,287

 

 

Tuniu Corporation

Unaudited Condensed Consolidated Statements of Comprehensive Loss

(All amounts in thousands, except per share information)


 Quarter Ended 


 Quarter Ended 


 Quarter Ended 


 Quarter Ended 


 December 31, 2016 


 September 30, 2017 


 December 31, 2017 


 December 31, 2017 


 RMB 


 RMB 


 RMB 


 US$ 









Revenues








       Packaged tours

1,847,888


604,047


290,054


44,580

       Others

105,505


202,038


179,832


27,640

Net revenues

1,953,393


806,085


469,886


72,220

Cost of revenues

(1,778,914)


(365,206)


(234,733)


(36,078)

Gross profit

174,479


440,879


235,153


36,142









Operating expenses








Research and product development

(170,123)


(123,974)


(111,151)


(17,084)

Sales and marketing

(398,095)


(224,808)


(193,696)


(29,771)

General and administrative

(205,500)


(165,874)


(154,490)


(23,745)

Other operating income

11,070


7,757


3,348


515

Total operating expenses

(762,648)


(506,899)


(455,989)


(70,085)

Loss from operations

(588,169)


(66,020)


(220,836)


(33,943)

Other income/(expenses)








       Interest income

21,704


39,864


44,426


6,828

       Foreign exchange gains/(losses), net

(1,702)


1,908


(2,009)


(309)

       Other loss, net

(2,310)


(174)


(147)


(23)

Loss before income tax expense

(570,477)


(24,422)


(178,566)


(27,447)

Income taxes benefit /(expense)

2,610


(2,583)


(7,569)


(1,163)

Net loss

(567,867)


(27,005)


(186,135)


(28,610)

Net income/(loss) attributable to noncontrolling
interests

(6,838)


609


(2,939)


(452)

Net income/(loss) attributable to redeemable
noncontrolling interests

(34)


514


(93)


(14)

Net loss attributable to Tuniu Corporation

(560,995)


(28,128)


(183,103)


(28,144)

Accretion on redeemable noncontrolling interest

(106)


(1,177)


(1,757)


(270)

Net loss attributable to ordinary shareholders

(561,101)


(29,305)


(184,860)


(28,414)









Net loss

(567,867)


(27,005)


(186,135)


(28,610)

Other comprehensive income/(loss):








       Foreign currency translation adjustment,
       net of nil tax

141,523


(36,143)


(24,770)


(3,807)

Comprehensive loss

(426,344)


(63,148)


(210,905)


(32,417)









Loss per share








Net loss per ordinary share attributable to
ordinary shareholders - basic and diluted

(1.48)


(0.08)


(0.48)


(0.07)

Net loss per ADS - basic and diluted*

(4.44)


(0.24)


(1.44)


(0.21)

Weighted average number of ordinary shares
used in computing basic and diluted loss per
share

378,785,214


372,335,675


387,993,534


387,993,534









Share-based compensation expenses included are as follows:








Cost of revenues

276


228


230


35

Research and product development

1,709


2,005


1,324


203

Sales and marketing

419


545


201


31

General and administrative

23,657


28,451


17,089


2,627

Total

26,061


31,229


18,844


2,896









*Each ADS represents three of the Company's ordinary shares.







 

 

Tuniu Corporation


Unaudited Condensed Consolidated Statements of Comprehensive Loss


(All amounts in thousands, except per share information)



 Year Ended 


 Year Ended 


 Year Ended 



 December 31, 2016 


 December 31, 2017 


 December 31, 2017 



 RMB 


 RMB 


 US$ 









Revenues







Packaged tours

10,147,148


1,589,353


244,279


Others

401,100


602,747


92,641


Total revenues

10,548,248


2,192,100


336,920


Less: Business and related taxes

(17,307)


-


-


Net revenues

10,530,941


2,192,100


336,920


Cost of revenues

(9,891,736)


(1,024,206)


(157,418)


Gross profit

639,205


1,167,894


179,502









Operating expenses







Research and product development

(601,402)


(541,126)


(83,170)


Sales and marketing

(1,900,397)


(894,148)


(137,428)


General and administrative

(658,790)


(637,795)


(98,027)


Other operating income

22,323


21,749


3,343


Total operating expenses

(3,138,266)


(2,051,320)


(315,282)


Loss from operations

(2,499,061)


(883,426)


(135,780)


Other income/(expenses)







Interest income

87,305


130,250


20,019


Foreign exchange losses, net

(9,734)


(2,394)


(368)


Other loss, net

(2,553)


(121)


(19)


Loss before income tax expense

(2,424,043)


(755,691)


(116,148)


Income taxes benefit /(expense)

1,711


(15,625)


(2,402)


Net loss

(2,422,332)


(771,316)


(118,550)


Net loss attributable to noncontrolling interests

(15,104)


(4,934)


(758)


Net income/(loss) attributable to redeemable
noncontrolling interests

(34)


922


142


Net loss attributable to Tuniu Corporation

(2,407,194)


(767,304)


(117,934)


Accretion on redeemable noncontrolling interest

(106)


(5,725)


(880)


Net loss attributable to ordinary shareholders

(2,407,300)


(773,029)


(118,814)









Net loss

(2,422,332)


(771,316)


(118,550)


Other comprehensive income/(loss):







Foreign currency translation adjustment, net of nil tax

233,900


(128,539)


(19,756)


Comprehensive loss

(2,188,432)


(899,855)


(138,306)









Loss per share







Net loss per ordinary share attributable to ordinary
shareholders - basic and diluted

(6.45)


(2.04)


(0.31)


Net loss per ADS - basic and diluted*

(19.35)


(6.12)


(0.93)


Weighted average number of ordinary shares used in
computing basic and diluted loss per share

373,347,855


378,230,039


378,230,039









Share-based compensation expenses included are
as follows:







Cost of revenues

891


1,075


165


Research and product development

5,702


6,864


1,055


Sales and marketing

1,390


1,650


254


General and administrative

84,436


89,086


13,692


Total

92,419


98,675


15,166









*Each ADS represents three of the Company's ordinary shares.






 

 

Tuniu Corporation

Comparison with Non-GAAP data of corresponding periods

(All amounts in thousands, except per share information)









To increase comparability of operating results and help investors better understand our business performance and operating
trends, we have provided the following comparison of certain financial information for the fourth quarter and the fiscal year of 2017
with relevant Non-GAAP adjusted data for corresponding periods in 2016.




Quarter Ended


Quarter Ended


Quarter Ended


Quarter Ended


 December 31,
2016 


 September 30,
2017 


 December 31,
2017 


 December 31,
2017 


 RMB 


 RMB 


 RMB 


 US$ 









Net revenues

321,723


806,085


469,886


72,220









Gross profit

168,462


440,879


235,153


36,142









Operating expenses

(704,048)


(506,899)


(455,989)


(70,085)









Loss from operations

(535,586)


(66,020)


(220,836)


(33,943)









Net loss

(515,284)


(27,005)


(186,135)


(28,610)









Net loss attributable to ordinary shareholders

(507,927)


(29,305)


(184,860)


(28,414)









Net loss per ordinary share attributable to ordinary
shareholders - basic and diluted

(1.34)


(0.08)


(0.48)


(0.07)

 


 

Tuniu Corporation





Comparison with Non-GAAP data of corresponding periods





(All amounts in thousands, except per share information)













To increase comparability of operating results and help investors better understand our business
performance and operating trends, we have provided the following comparison of certain GAAP financial
information for the fiscal year of 2017 with relevant Non-GAAP adjusted data for corresponding periods in 2016.














 Year Ended 


 Year Ended 






 December 31,
2016 


 December 31,
2017 






 RMB 


 RMB 













Net revenues

1,430,275


2,192,100













Gross profit

645,735


1,167,894













Operating expenses

(2,913,056)


(2,051,320)













Loss from operations

(2,267,321)


(883,426)













Net loss

(2,190,592)


(771,316)













Net loss attributable to ordinary shareholders

(2,175,560)


(773,029)













Net loss per ordinary share attributable to ordinary
shareholders - basic and diluted

(5.83)


(2.04)





 

 

Reconciliations  of GAAP and Non-GAAP Results

(All amounts in thousands, except per share information)












 Quarter Ended December 31, 2017


 GAAP Result 


 Adjustment on net basis and timing of 


 Share-based 


Amortization of acquired 


 Non-GAAP 



 revenue recognition as in 2017 


 Compensation 


  intangible assets 


 Result 











Net revenues

469,886


-


-


-


469,886

Cost of revenues

(234,733)


-


230


-


(234,503)











Research and product development

(111,151)


-


1,324


399


(109,428)

Sales and marketing

(193,696)


-


201


34,163


(159,332)

General and administrative

(154,490)


-


17,089


777


(136,624)

Other operating income

3,348


-


-


-


3,348

Total operating expenses

(455,989)


-


18,614


35,339


(402,036)











Loss from operations

(220,836)


-


18,844


35,339


(166,653)











Net loss

(186,135)


-


18,844


35,339


(131,952)











Net loss attributable to ordinary shareholders

(184,860)


-


18,844


35,339


(130,677)











Net loss per ordinary share attributable to ordinary
shareholders - basic and diluted

(0.48)








(0.34)

Net loss per ADS - basic and diluted

(1.44)








(1.02)

Weighted average number of ordinary shares used
in computing basic and diluted loss per share

387,993,534








387,993,534












 Quarter Ended September 30, 2017


 GAAP Result 


 Adjustment on net basis and timing of 


 Share-based 


Amortization of acquired 


 Non-GAAP 



 revenue recognition as in 2017 


 Compensation 


  intangible assets 


 Result 











Net revenues

806,085


-


-


-


806,085

Cost of revenues

(365,206)


-


228


-


(364,978)











Research and product development

(123,974)


-


2,005


399


(121,570)

Sales and marketing

(224,808)


-


545


34,163


(190,100)

General and administrative

(165,874)


-


28,451


876


(136,547)

Other operating income

7,757


-


-


-


7,757

Total operating expenses

(506,899)


-


31,001


35,438


(440,460)











Loss from operations

(66,020)


-


31,229


35,438


647











Net income/(loss)

(27,005)


-


31,229


35,438


39,662











Net income/(loss) attributable to ordinary
shareholders

(29,305)


-


31,229


35,438


37,362











Net income/(loss) per ordinary share*










-Basic

(0.08)








0.10

-Diluted

(0.08)








0.10

Net income/(loss) per ADS










-Basic

(0.24)








0.30

-Diluted

(0.24)








0.30

Weighted average number of ordinary shares










-Basic

372,335,675








372,335,675

-Diluted

372,335,675








380,259,980












 Quarter Ended December 31, 2016


 GAAP Result 


 Adjustment on net basis and timing of 


 Share-based 


Amortization of acquired 


 Non-GAAP 



 revenue recognition as in 2017 


 Compensation 


  intangible assets 


 Result 











Net revenues

1,953,393


(1,631,670)


-


-


321,723

Cost of revenues

(1,778,914)


1,625,377


276


-


(153,261)










-

Research and product development

(170,123)


-


1,709


399


(168,015)

Sales and marketing

(398,095)


(2,718)


419


34,168


(366,226)

General and administrative

(205,500)


-


23,657


966


(180,877)

Other operating income

11,070


-


-


-


11,070

Total operating expenses

(762,648)


(2,718)


25,785


35,533


(704,048)











Loss from operations

(588,169)


(9,011)


26,061


35,533


(535,586)











Net loss 

(567,867)


(9,011)


26,061


35,533


(515,284)











Net loss attributable to noncontrolling interests

(6,838)


(591)


-


-


(7,429)

Net loss attributable to ordinary shareholders

(561,101)


(8,420)


26,061


35,533


(507,927)











Net loss per ordinary share attributable to ordinary
shareholders - basic and diluted

(1.48)








(1.34)

Net loss per ADS - basic and diluted

(4.44)








(4.02)

Weighted average number of ordinary shares used
in computing basic and diluted loss per share

378,785,214








378,785,214

 

 


Reconciliations  of GAAP and Non-GAAP Results



(All amounts in thousands, except per share information)














Year Ended December 31, 2017



 GAAP Result 


 Adjustment on net basis and timing of 


 Share-based 


Amortization of acquired 


 Non-GAAP 




 revenue recognition as in 2017 


 Compensation 


  intangible assets 


 Result 













Net revenues

2,192,100


-


-


-


2,192,100


Cost of revenues

(1,024,206)


-


1,075


-


(1,023,131)













Research and product development

(541,126)


-


6,864


1,596


(532,666)


Sales and marketing

(894,148)


-


1,650


136,652


(755,846)


General and administrative

(637,795)


-


89,086


3,273


(545,436)


Other operating income

21,749


-


-


-


21,749


Total operating expenses

(2,051,320)


-


97,600


141,521


(1,812,199)













Loss from operations

(883,426)


-


98,675


141,521


(643,230)













Net loss

(771,316)


-


98,675


141,521


(531,120)













Net loss attributable to ordinary shareholders

(773,029)


-


98,675


141,521


(532,833)













Net loss per ordinary share attributable to
ordinary shareholders - basic and diluted

(2.04)








(1.41)


Net loss per ADS - basic and diluted

(6.12)








(4.23)


Weighted average number of ordinary shares used
in computing basic and diluted loss per share

378,230,039








378,230,039

























Year Ended December 31, 2016



 GAAP Result 


 Adjustment on net basis and timing of 


 Share-based 


Amortization of acquired 


 Non-GAAP 




 revenue recognition as in 2017 


 Compensation 


  intangible assets 


 Result 













Net revenues

10,530,941


(9,100,666)


-


-


1,430,275


Cost of revenues

(9,891,736)


9,106,597


891


(292)


(784,540)











-


Research and product development

(601,402)


-


5,702


1,747


(593,953)


Sales and marketing

(1,900,397)


(8,027)


1,390


136,239


(1,770,795)


General and administrative

(658,790)


-


84,436


3,723


(570,631)


Other operating income

22,323


-


-


-


22,323


Total operating expenses

(3,138,266)


(8,027)


91,528


141,709


(2,913,056)













Loss from operations

(2,499,061)


(2,096)


92,419


141,417


(2,267,321)













Net loss

(2,422,332)


(2,096)


92,419


141,417


(2,190,592)













Net loss attributable to noncontrolling interests

(15,104)


-


-


-


(15,104)


Net loss attributable to ordinary shareholders

(2,407,300)


(2,096)


92,419


141,417


(2,175,560)













Net loss per ordinary share attributable to ordinary
shareholders - basic and diluted

(6.45)








(5.83)


Net loss per ADS - basic and diluted

(19.35)








(17.49)


Weighted average number of ordinary shares used
in computing basic and diluted loss per share

373,347,855








373,347,855













*Basic net income/(loss) per share is calculated by dividing net income/(loss) attributable to ordinary shareholders by the weighted average number of ordinary shares
outstanding during the periods. Diluted net income/(loss) per share is calculated by dividing net income/(loss) attributable to ordinary shareholders by the weighted
average number of ordinary shares and dilutive potential ordinary shares outstanding during the periods, including the dilutive effect of share-based awards as determined
under the treasury stock method.


 

 

Cision View original content:https://www.prnewswire.com/news-releases/tuniu-announces-unaudited-fourth-quarter-and-fiscal-year-2017-financial-results-300613760.html

This website is best viewed using the latest versions of web browsers.